Permaculture design/Otago Polytechnic Budget

From WikiEducator
Jump to: navigation, search
Item Cost Inkind cost Comment
Teacher 35 hrs @ $45 $1575 Contact hours
Facilitator 30hrs @ $35 $1005 Documentation

communication

admin

transport

venue and materials

etc

Materials $575
Van use ($55/day + 55c/km + fuel) x 2 days $185
Classroom and tools $150/day $1500
Admin, promotion, venue 20% of total costs $668
TOTAL $3340 $2168


Item Income Comment
Otago Polytechnic

Sustainability fund

$3000 Remaining from the original $5000 grant
15 students x $360 $5400 Preparation of materials
TOTAL $8400 $5000 back to sustainability

fund for reinvestment into

further course development.

The rest back into the

further development of this

course or creation of buffer fund.