Albany Senior High School/Dora's Doorframes
Contents
- 1 Users and Uses (Maree)
- 2 Income (Alana)
- 3 Expenses (Kirsty)
- 4 Assets/ Liabilities (Alex D/ Aleks P)
- 5 Capital vs Revenue (Rhiannon)
- 6 Accounting Entity (Changwe)
- 7 Going Concern (Joe)
- 8 Prudence (Brittany)
- 9 Monetary Measurement (Sam)
- 10 Materiality (Renée)
- 11 Reporting Period (Andy)
- 12 Historical Cost (Sophie)
- 13 Accrual Basis (Clarentia)
- 14 Balance Sheet (Brandon)
- 15 Cash Flow Statement (Jess)
- 16 Income Statement (Teri)
- 17 Income Statement (Teri)
- 18 Balance Sheet (Brandon)
- 19 Cash Flow Statement (Jess)
Users and Uses (Maree)
Income (Alana)
Cash sales are income for Dora's Doorframes because it increases the bank asset when the cash is recieved. This will increase Dora's Doorframes profit which leads to an increase in equity. It is not a contribution from Dora, the owner. It is probable because Dora's Doorframes has already recieved the money. It is reliable because the receipt from the cash sale provides evidence of the transaction.
Expenses (Kirsty)
Assets/ Liabilities (Alex D/ Aleks P)
Assets
Dora has purchased a building in a past transaction for her company Dora's Door Frames.Dora's Door Frames has present control of the building for Dora's Door Fames benefit because no one else can use it for storage services.Dora's Door Frames will benefit from the building in the future as it will be used to store the business's stock which will be sold which will earn income for the business. The income will result in cash being received which is the economic benefits flowing to Dora's Door Frames.
Liabilities
Dora has taken out a loan of $21012 to buy black market kauri for her new line of door frames. Dora's door fames have a present obligation to pay the loan back to the bank over a long period of time continuing into the foreseeable future.
Capital vs Revenue (Rhiannon)
Accounting Entity (Changwe)
The financial affairs of Dora's Doorframes are kept separate and distinct from the financial affairs of Dora. E.g, Dora's boat will not be included in be balace sheets as an asset of the business.This is improtant because Dora will have an indication of how Dora's Doorframes is doing without Dora's assets.
Going Concern (Joe)
dora's doorframes financial statements are prepared under the assumption that doorframes will continue running normally into the forseeable future,
eg. for doorframes goodwill is an example of going concern. this is an example of going concern because it shows that the buisness looks to keep the same staff, same owner and same location. keeping goodwill the same value?
Prudence (Brittany)
Dora's Doorframes applys the Prudence concept as when their accountants prepare financial statements, they will err on the conservative side as to not overstate assets and revenue or to understate liabilities and expenses.
Examples of prudence:
Provisions for doubtful debts: All invoices may not be received, therefore Dora's Doorframes create an allowance for doubtful debts (invoices that may not be received). This reflects the prudence concept as the provisions for doubtful debts are taken from the accounts receivable, therefore assets (accounts receivable) are not overstated.
Depreciation: by allocating the cost of an asset over its useful life Dora's doorframes is being prudent in valuing it goods
Monetary Measurement (Sam)
All transactions made by Dora are to be recorded in a common unit of currency.
example, in New Zealand the currency is the NZD $ (New Zealand Dollar) or in Japan the currency would be JY ¥ (Japanese Yen).
Materiality (Renée)
The door frames in Dora's Doorframes financial statements are material because if they were to be left out, it would influence the decisions made by Dora or other users.
Reporting Period (Andy)
The financial life of Dora's Doorframes will be divived into the equal periods length of time E.g As at 31st March 2012.
Historical Cost (Sophie)
When Dora purchased a delivery vehicle it will be recorded in the balance sheet at the price when brought. It is important because it is representationally faithful based on fact rather than opinion due to source documents.
Accrual Basis (Clarentia)
In the concept of accrual basis transactions are recorded in the period to which they relate. For example, Wages of Dora's Doorframe's employees are due. The accrued expense of the wages would be reported in the statement of financial position as a current liability and recorded in the income statement as wages expense.
Balance Sheet (Brandon)
Dora's DoorframesBalance Sheetas at 31st March 2012 |
$ |
$ |
$ |
---|---|---|---|
Current Assets |
|
|
|
Prepayment |
|
1000 |
|
Accounts Receivable(note 1) |
|
7000 |
|
Bank |
|
5550 |
13550 |
|
|
|
|
Non Current Assets |
|
|
|
Property Plant and Equipment |
|
|
|
Total Carrying Amount |
|
160000 |
|
Investment |
|
|
|
Shares |
|
3000 |
163000 |
|
|
|
|
Total Assets |
|
|
176550 |
|
|
|
|
Less: Liabilities |
|
|
|
Current Liabilities |
|
|
|
Gst |
5000 |
|
|
Accounts Payable |
14500 |
|
|
Income in Advance |
500 |
20000 |
|
|
|
|
|
Non Current Liabilities |
|
|
|
Loan(due 2015) |
|
150000 |
|
|
|
|
|
Total Liabilities |
|
|
170000 |
Net Assets |
|
|
6550 |
Owners Equity | |||
Opening capital | |||
Plus: Profit for year | |||
Less: Drawings | |||
Closing capital |
|
|
|
Cash Flow Statement (Jess)
Doras Doorframes Balance sheet as at 31 March 2012
Current Assets
$ | $ | |
Cash Receipts | ||
Doorframe Sales | 25,000 | |
Accounts Receivable | 5,000 | |
Loan raised | 2,000 | |
Total Cash Receipts | 32,000 | |
Less: Cash Payments | ||
wages | 18,000 | |
general expenses | 3,000 | |
Payment to suppliers | 10,000 | |
Total cash payments | 31,000 | |
Net Increase in cash | 1,000 | |
Add Bank Balance at beginning | 3,000 | |
Estimated bank balance at end | 4,000 | |
Income Statement (Teri)
Income Statement (Teri)
Dora's Doorframes
Income Statement ======
for the year ended 31st March 2012
Description | $ | $ |
INCOME | ||
Sales | 110,600 | |
Less sale returns | 520 | |
Net sales | 110,080 | |
Less Cost of Goods Sold | 47,981 | |
Gross profit | 62,099 | |
Add other income | ||
Door sales | 12,716 | |
Dividends received | 5200 | 17,916 |
80,015 | ||
EXPENSES | ||
Distribution expenses | ||
Advertising | 8900 | |
Mill maintenance | 16,000 | |
Travelling expenses | 6210 | |
Depreciation - mill | 9000 | |
Wages - workers | 32,000 | 72110 |
Administrative expenses | ||
Bad debts | 180 | |
Telephone and internet expense | 7800 | |
Wages - office | 27,600 | |
Accountancy fee | 1500 | 37080 |
Finance expenses | ||
Interest on Loan | 850 | |
Total Expenses | 110,040 | |
LOSS FOR THE YEAR | (30,025) |
Balance Sheet (Brandon)
$ | $ | |
Cash Receipts | |
|
|
|
|
Doorframe Sales | 25,000 | |
Accounts Receivable | 5,000 | |
Loan raised | 2,000 | |
|
|
|
Total Cash Receipts | |
32,000 |
|
|
|
Less: Cash Payments | |
|
|
|
|
wages | 18,000 | |
general expenses | 3,000 | |
Payment to suppliers | 10,000 | |
|
|
|
Total cash payments | |
31,000 |
|
|
|
Net Increase in cash | |
1,000 |
Add Bank Balance at beginning | |
3,000 |
Estimated bank balance at end | |
4,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|